|
|
|
|
Cost Analysis
Back to List of Sample Documents
|
Sample - Owner Info Deleted
|
Modified Bitumen Cost Analyis
|
|
|
|
|
This Worksheet - Firestone Non Fire Rated SBS
|
|
State:
|
Miami
|
|
|
|
|
Job Name: |
Warehouse |
|
|
|
|
Address: |
|
|
|
|
|
Primary Contact |
|
|
|
|
|
Warranty Type: |
12 Year Material & Labor - Firestone |
|
|
|
Type System: |
Remove Existing Roof System - Install New per
Spec. |
|
|
|
|
|
|
|
Total Roofing Squares: |
80.00 |
|
|
|
|
Material Description |
Units |
Unit Of Measure |
Cost/Unit |
Total Cost/Unit |
|
Firstone MB Base Sheet |
28.80 |
Rolls 3 Square |
16.50 |
475.20 |
|
Cant Strip |
380.00 |
Lineal Feet |
0.17 |
64.60 |
|
Ply Sheet |
50.4 |
Rolls 5 Square |
14.00 |
705.60 |
|
White Granular SBS - Non FR |
84.80 |
Rolls 1 Square |
32.00 |
2,713.60 |
|
Crickets |
1.00 |
Separate Worksheet |
540.00 |
540.00 |
|
Granules |
6.00 |
80# Bags |
18.00 |
108.00 |
|
Asphalt |
72.00 |
100# Sticks |
15.00 |
1,080.00 |
|
Misc. Lumber Material |
200.00 |
Budget |
1.00 |
200.00 |
|
Propane |
4.00 |
100# Tanks |
36.00 |
144.00 |
|
Stripping SBS Material |
3.00 |
Rolls 1 Square |
32.00 |
96.00 |
|
ZonoliteNails |
8.00 |
Box 1000 Pieces |
110.00 |
880.00 |
|
Lead Stacks and Sheet |
6 |
Pieces |
3.75 |
125.00 |
|
Sheet Metal |
|
|
|
|
|
Stucco Stop |
0.00 |
|
0.00 |
0.00 |
|
Vents |
0.00 |
|
0.00 |
0.00 |
|
Cap Metal |
500.00 |
Feet |
2.45 |
1,225.00 |
|
Scuppers |
3.00 |
Each |
65.00 |
195.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Subtotal |
|
8,552.00 |
|
|
|
Tax |
0.06 |
513.12 |
|
|
|
Total Material |
|
9,065.12 |
|
|
|
|
|
|
|
Trash Removal |
|
|
|
500.00 |
|
Firestone Warranty |
80.00 |
|
7.50 |
600.00 |
|
|
|
|
Unit |
|
|
Labor: |
Squares |
Notes |
Cost |
Total |
|
Tearoff Existing |
80.00 |
|
40.00 |
3,200.00 |
|
Nail Base Sheet |
80.00 |
|
8.00 |
640.00 |
|
Mop Ply Sheet |
80.00 |
|
18.00 |
1,440.00 |
|
Mop SBS |
80.00 |
|
18.00 |
1,440.00 |
|
Detail & Install Metal |
80.00 |
|
8.00 |
640.00 |
|
|
|
|
|
|
|
|
Total Estimated Labor Cost |
|
7,360.00 |
|
|
Workers Compensation Premium |
44% |
3,238.40 |
|
|
Total Labor Cost |
|
10,598.40 |
|
|
Total Labor and Material Cost |
|
20,763.52 |
|
|
Total Estimated Price |
0.75 |
27,684.69 |
|
|
Total Estimated Price per Square |
80.00 |
346.06 |
|
|
Contractor - Estimated Overhead & Profit |
6,921.17 |
|
|
|
|
